Press Release

BofI Holding, Inc. Announces Record Second Quarter Net Income, Up 47.3%

Company Release - 1/29/2015

SAN DIEGO, CA -- (Marketwired) -- 01/29/15 -- BofI Holding, Inc. (NASDAQ: BOFI) ("BofI"), parent company of BofI Federal Bank (the "Bank"), today announced financial results for the second fiscal quarter ended December 31, 2014. Net income was a record $19.4 million, an increase of 47.3% over net income of $13.2 million for the quarter ended December 31, 2013. Earnings attributable to BofI's common stockholders were $19.3 million or $1.26 per diluted share for the second quarter of fiscal 2015, an increase of 47.5% from $13.1 million or $0.91 per diluted share for the second quarter ended December 31, 2013.

Core earnings, a non-GAAP measure which excludes the after-tax impact of gains and losses associated with our securities portfolio, increased 40.6% to $19.4 million for the quarter ended December 31, 2014 compared to $13.8 million for the quarter ended December 31, 2013.

Second Quarter Fiscal 2015 Financial Summary:

                                               Three Months Ended
                                                  December 31,
                                             ---------------------
                                              Q2 Fiscal  Q2 Fiscal
(Dollars in thousands, except per share data)   2015       2014     % Change
----------------------------------------------------------------------------
Net Interest Income                          $   48,111$   32,827   46.6%
Non-Interest Income                          $    6,697$    5,543   20.8%
Net Income                                   $   19,372$   13,154   47.3%
Core Earnings(1)                             $   19,386$   13,786   40.6%
Net Income Attributable to Common
 Stockholders                                $   19,294$   13,077   47.5%
Diluted EPS                                  $     1.26$     0.91   38.5%
----------------------------------------------------------------------------

1 Core earnings is a non-GAAP measure that excludes realized and unrealized gains and losses, net of taxes, associated with our securities portfolios.

"We experienced another quarter of record earnings reaching a 19.1% return on equity and 34.6% efficiency ratio," noted Mr. Greg Garrabrants, President and Chief Executive Officer. Mr. Garrabrants continued, "Although loan production was significantly outpaced by deposit generation this quarter, our loan production still generated strong asset and net interest income growth. Our loan pipelines are robust and we remain optimistic about our ability to generate consumer and business deposits to fund this pipeline. Over the last year, we made significant progress growing deposits, increasing total deposits by 67% compared to the same period a year ago while reducing our funding costs by 15 basis points. We continue to invest in our technology and our people to ensure that we provide excellent customer service and a differentiated digital experience to our customers."

Other Highlights:

  • Total assets reached $5,194.7 million, up $1,626.4 million or 45.6% compared to December 31, 2013
  • Loan portfolio grew by $1,526.3 million or 55.0% compared to December 31, 2013
  • Loan originations for the three months ended December 31, 2014 were $1,078.9 million, up 37.0% compared to the quarter ended December 31, 2013
  • Deposits grew by $1,602.3 million, or 66.7% compared to December 31, 2013
  • Asset quality remains strong with total non-performing assets of 0.69% of total assets and non-performing loans equal to 0.80% of total loans at December 31, 2014
  • Tangible book value increased to $29.58 per share, up $7.76 per share compared to December 31, 2013

Second Quarter Fiscal 2015 Income Statement Summary

During the quarter ended December 31, 2014, BofI earned $19.4 million or $1.26 per diluted share compared to $13.2 million, or $0.91 per diluted share for the quarter ended December 31, 2013. Net interest income increased $15.3 million or 46.6% for the quarter ended December 31, 2014 compared to December 31, 2013. Average earning assets grew year over year by $1,724.3 million and our net interest margin was 3.85% compared to 4.01% for the quarters ended December 31, 2014 and 2013, respectively.

The loan loss provision was $2.9 million for the quarter ended December 31, 2014 compared to $1.0 million for the quarter ended December 31, 2013. The increase was primarily the result of growth in the loan portfolio.

For the second quarter ended December 31, 2014, non-interest income was $6.7 million compared to $5.5 million for the three months ended December 31, 2013. The increase year over year was primarily the result of a $0.6 million increase in realized gain on sale of securities, a $0.5 million decrease in unrealized loss on securities and a $0.4 million increase in banking service fees and other income. The increase was partially offset by a $0.2 million decrease in mortgage banking income.

Non-interest expense or operating costs increased $3.6 million to $18.9 million for the quarter ended December 31, 2014 from $15.3 million for the three months ended December 31, 2013. The increase was mainly a result of an increase in compensation expense of $2.8 million related to additional staffing added since December 31, 2013, an increase of $0.4 million in data processing and internet expenses, an increase of $0.3 million in FDIC and regulator fees and a $0.2 million increase in advertising and promotional expenses. The increases in staffing and data processing and internet expenses are primarily due to growth of the Bank's lending and deposit operations. The increase in advertising and promotional and FDIC and regulator fees is primarily correlated to the increase in deposits.

Balance Sheet Summary

BofI's total assets increased $791.7 million, or 18.0%, to $5,194.7 million, as of December 31, 2014, up from $4,403.0 million at June 30, 2014. The loan portfolio increased a net $770.8 million, primarily from portfolio loan originations of $1,615.6 million less principal repayments and other adjustments of $844.8 million. Loans held for sale decreased $4.3 million. Investment securities decreased $47.2 million primarily due to principal repayments and the sale of two securities. Total liabilities increased by $712.1 million, or 17.7%, to $4,744.3 million at December 31, 2014, up from $4,032.2 million at June 30, 2014. The increase in total liabilities resulted primarily from growth in deposits of $963.9 million partially offset by a decline in FHLB advances of $240.0 million and the maturity of $10.0 million of reverse repurchase agreements. Stockholders' equity increased by $79.6 million, or 21.5%, to $450.4 million at December 31, 2014 from $370.8 million at June 30, 2014. The increase was primarily the result of $37.2 million in net income and sale of common stock of $38.9 million, net of commissions and fees.

The Bank's Tier 1 capital ratio was 8.84% at December 31, 2014, compared to 8.66% at June 30, 2014.

Conference Call

A conference call and webcast will be held on Thursday, January 29, 2015 at 4:30 PM Eastern / 1:30 PM Pacific. Analysts and investors may dial in and participate in the question/answer session. To access the call, please dial: 888-428-9473, passcode 6971920. The conference call will be webcast live and may be accessed at BofI's website, http://www.bofiholding.com. For those unable to listen to the live broadcast, a replay will be available shortly after the call on BofI's website for 30 days.

About BofI Holding, Inc. and BofI Federal Bank

BofI Holding, Inc. ("BofI") is the holding company for BofI Federal Bank, a nationwide bank that provides financing for single and multifamily residential properties, small-to-medium size businesses in target sectors, and selected specialty finance receivables. With approximately $5.2 billion in assets, BofI Federal Bank provides consumer and business banking products through its low-cost distribution channels and affinity partners. BofI Holding, Inc.'s common stock is listed on the NASDAQ Global Select Market under the symbol "BOFI" and is a component of the Russell 2000® Index and the S&P SmallCap 600® Index. For more information on BofI Federal Bank, please visit www.bofifederalbank.com.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with GAAP, this report includes non-GAAP financial measures such as core earnings. Core earnings exclude realized and unrealized gains and losses associated with our securities portfolios. Excluding these gains and losses provides investors with an understanding of BofI's core lending and mortgage banking business. Non-GAAP financial measures that have inherent limitations are not required to be uniformly applied and are not audited. Readers should be aware of these limitations and should be cautious as to their use of such measures. Although BofI believes the non-GAAP financial measures disclosed in this report enhance investors' understanding of its business and performance, these non-GAAP measures should not be considered in isolation, or as a substitute for GAAP basis financial measures. Below is a reconciliation of GAAP net income to core earnings:

                                  Three Months Ended     Six Months Ended
                                     December 31,          December 31,
                                 -------------------------------------------
(Dollars in thousands)              2014       2013       2014       2013
----------------------------------------------------------------------------
Net Income                       $  19,372$  13,154$  37,213$  25,336
  Realized securities losses
   (gains)                            (587)         -       (587)      (208)
  Unrealized securities losses
   (gains)                             610      1,061      1,700      1,010
  Tax (provision) benefit               (9)      (429)      (457)      (320)
                                 ---------- ---------- ---------- ----------
    Core earnings                $  19,386$  13,786$  37,869$  25,818
----------------------------------------------------------------------------

Forward-Looking Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties, including without limitation statements relating to BofI's financial prospects and other projections of its performance and asset quality, BofI's ability to grow and increase its business, diversify its lending, and the anticipated timing and financial performance of new initiatives. These forward-looking statements are made on the basis of the views and assumptions of management regarding future events and performance as of the date of this press release. Actual results and the timing of events could differ materially from those expressed or implied in such forward-looking statements as a result of risks and uncertainties, including without limitation changes in interest rates, inflation, government regulation, general economic conditions, conditions in the real estate markets in which we operate and other factors beyond our control. These and other risks and uncertainties detailed in BofI's periodic reports filed with the Securities and Exchange Commission could cause actual results to differ materially from those expressed or implied in any forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and BofI undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date of this press release.

The following tables set forth certain selected financial data concerning the periods indicated:

                      BOFI HOLDING, INC. AND SUBSIDIARY
                 SELECTED CONSOLIDATED FINANCIAL INFORMATION
                     (Unaudited - dollars in thousands)


                                      December 31,   June 30,   December 31,
(Dollars in thousands)                    2014         2014         2013
----------------------------------------------------------------------------
Selected Balance Sheet Data:
Total assets                          $  5,194,721$  4,402,999$  3,568,299
Loans -- net of allowance for loan
 losses                                  4,303,661    3,532,841    2,777,325
Loans held for sale, at fair value          22,831       20,575       24,467
Loans held for sale, lower of cost or
 fair value                                108,286      114,796       62,895
Allowance for loan losses                   23,187       18,373       15,200
Securities -- trading                        7,862        8,066        7,546
Securities -- available-for-sale           177,095      214,778      211,328
Securities -- held-to-maturity             238,392      247,729      258,955
Total deposits                           4,005,395    3,041,536    2,403,089
Securities sold under agreements to
 repurchase                                 35,000       45,000       95,000
Advances from the FHLB                     670,000      910,000      729,000
Subordinated debentures and other
 borrowings                                  5,155        5,155        5,155
Total stockholders' equity                 450,422      370,778      311,670
----------------------------------------------------------------------------




                     BOFI HOLDING, INC. AND SUBSIDIARY
                SELECTED CONSOLIDATED FINANCIAL INFORMATION
         (Unaudited - dollars in thousands, except per share data)


                            At or for the Three        At or for the Six
                               Months Ended              Months Ended
                               December 31,              December 31,
                         ---------------------------------------------------
                             2014         2013         2014         2013
----------------------------------------------------------------------------
Selected Income Statement
 Data:
Interest and dividend
 income                  $    59,081$    41,227$   113,886$    77,573
Interest expense              10,970        8,400       20,900       16,635
                         ---------------------------------------------------
Net interest income           48,111       32,827       92,986       60,938
Provision for loan losses      2,900        1,000        5,400        1,500
                         ---------------------------------------------------
Net interest income after
 provision for loan
 losses                       45,211       31,827       87,586       59,438
Non-interest income            6,697        5,543       11,946       12,520
Non-interest expense          18,937       15,304       36,383       29,820
                         ---------------------------------------------------
Income before income tax
 expense                      32,971       22,066       63,149       42,138
Income tax expense            13,599        8,912       25,936       16,802
                         ---------------------------------------------------
Net income               $    19,372$    13,154$    37,213$    25,336
                         ===================================================
Net income attributable
 to common stock         $    19,294$    13,077$    37,058$    25,181
Per Share Data:
Net income:
  Basic                  $      1.27$      0.92$      2.47$      1.77
  Diluted                $      1.26$      0.91$      2.46$      1.77
  Book value per common
   share                 $     29.65$     21.82$     29.65$     21.82
  Tangible book value per
   common share          $     29.58$     21.82$     29.58$     21.82
Weighted average number
 of shares outstanding:
Basic                     15,204,812   14,275,705   14,995,794   14,189,568
Diluted                   15,263,567   14,350,224   15,054,598   14,266,718
Common shares outstanding
 at end of period         15,021,759   14,052,446   15,021,759   14,052,446
Common shares issued at
 end of period            16,015,113   14,986,263   16,015,113   14,986,263
Performance Ratios and
 Other Data:
Loan originations for
 investment              $   802,550$   597,072$ 1,615,608$ 1,067,741
Loan originations for
 sale                    $   276,316$   190,558$   467,946$   377,254
Loan purchases           $         -  $         -  $         -  $         -
Return on average assets        1.53%        1.58%        1.55%        1.60%
Return on average common
 stockholders' equity          19.08%       17.69%       18.85%       17.71%
Interest rate spread(1)         3.72%        3.87%        3.78%        3.80%
Net interest margin(2)          3.85%        4.01%        3.91%        3.94%
Efficiency ratio               34.55%       39.89%       34.67%       40.59%
Capital Ratios:
Equity to assets at end
 of period                      8.67%        8.73%        8.67%        8.73%
Tier 1 leverage (core)
 capital to adjusted
 tangible assets(3)             8.84%        9.01%        8.84%        9.01%
Tier 1 risk-based capital
 ratio(3)                      14.95%       15.03%       14.95%       15.03%
Total risk-based capital
 ratio(3)                      15.71%       15.73%       15.71%       15.73%
Tangible capital to
 tangible assets(3)             8.82%        9.01%        8.82%        9.01%
Asset Quality Ratios:
Net annualized charge-
 offs to average loans
 outstanding                    0.02%        0.05%        0.03%        0.04%
Non-performing loans to
 total loans                    0.80%        0.58%        0.80%        0.58%
Non-performing assets to
 total assets                   0.69%        0.49%        0.69%        0.49%
Allowance for loan losses
 to total loans at end of
 period                         0.53%        0.54%        0.53%        0.54%
Allowance for loan losses
 to non-performing loans       66.45%       93.35%       66.45%       93.35%
----------------------------------------------------------------------------

_________________________
1. Interest rate spread represents the difference between the annualized weighted-average yield on interest-earning assets and the annualized weighted-average rate paid on interest-bearing liabilities.
2. Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.
3. Reflects regulatory capital ratios of BofI Federal Bank.

Investor Relations Contact:
Johnny Lai, CFA
VP, Corporate Development & Investor Relations
858-649-2218
jlai@bofifederalbank.com

Source: BofI Holding, Inc.