Press Release

BofI Holding, Inc. Announces Record Third Quarter Net Income, Up 46.3%

Company Release - 5/3/2012

SAN DIEGO, CA -- (Marketwire) -- 05/03/12 -- BofI Holding, Inc. (NASDAQ: BOFI) ("BofI"), parent of BofI Federal Bank (the "Bank"), today announced financial results for the third fiscal quarter ended March 31, 2012. Net income was $7,718,000, an increase of 46.3% over net income of $5,275,000 for the quarter ended March 31, 2011. Earnings attributable to BofI's common stockholders were $7,331,000 or $0.58 per diluted share for the 2012 quarter, an increase of 20.8% from $5,198,000 or $0.48 per diluted share for the quarter ended March 31, 2011.

Third Quarter Fiscal 2012 Financial Summary:

----------------------------------------------------------------------------
  Three Months Ended March 31,  Q3 Fiscal 2012  Q3 Fiscal 2011  YOY Change
------------------------------- -------------- --------------- ------------
Net Interest Income            $    20,335,000 $    15,303,000        +32.9%
Non-Interest Income            $     3,856,000 $     1,924,000       +100.4%
Net Income                     $     7,718,000 $     5,275,000        +46.3%
Net Income Attributable to
 Common Stockholders           $     7,331,000 $     5,198,000        +41.0%
Core Earnings (1)              $     8,256,000 $     4,453,000        +85.4%
Diluted EPS                    $          0.58 $          0.48        +20.8%

(1) Core earnings is a non-GAAP measure that excludes realized and
 unrealized gains and losses associated with our securities portfolios.
----------------------------------------------------------------------------

The increase in earnings for the quarter ended March 31, 2012 was primarily the result of increased net interest income and non-interest income. Net interest income increased 32.9% this quarter compared to the third quarter of 2011 due to an increase in average interest-earning assets of $538.9 million. The primary reason for the increase in average interest-earning assets was due to an increase of $593.0 million in average loans, which was partially offset by a decrease of $60.2 million in the average balance of investment securities. Non-interest income was $3.9 million for the quarter ended March 31, 2012 an increase of $2.0 million compared to $1.9 million for the quarter ended March 31, 2011. Increased mortgage banking volume, particularly sales of non-agency loans, during the third quarter of fiscal 2012 was the primary reason for the 100.4% growth in non-interest income year over year. The increase in net interest income and non-interest income in the third quarter of fiscal 2012 was partially offset by higher operating expenses year over year. Core earnings which exclude the after-tax impact of gains and losses associated with our securities portfolio increased 85.4% to $8,256,000 for the quarter ended March 31, 2012 compared to $4,453,000 for the quarter ended March 31, 2011.

Net income was $20,911,000 for the nine months ended March 31, 2012, an increase of 39.1% over $15,036,000 earned for the nine months ended March 31, 2011. Earnings attributable to BofI's common stockholders were $20,018,000 or $1.68 per diluted share for the nine months ended March 31, 2012, an increase of 35.2% from $14,804,000 or $1.37 per diluted share for the nine months ended March 31, 2011. The reasons for increased earnings for the nine months ended March 31, 2012 are similar to those identified this quarter, specifically, increased net interest income from loan growth and increased non-interest income from growth in the volume of loans sold through the mortgage banking business.

"We had another great quarter," remarked Greg Garrabrants, President and Chief Executive Officer. "Overall, loan production was strong, despite the seasonal dip we experienced as a result of the holidays, and our net interest margin increased to 3.72% this quarter, up 12 basis points when compared to last quarter and up one basis point compared to the third quarter of fiscal 2011. The improvement in our net interest margin is primarily attributable to lower cost funding resulting from increased balances in checking, savings and money market accounts as well as lower cost re-pricing of term deposits and borrowings. For the fiscal year, the Bank has increased checking, savings and money market account balances by 67.0%, totaling $587.7 million at March 31, 2012."

"Since the first quarter of this fiscal year, we added over 2.0 million shares to our fully diluted share count as a result of our $34.0 million in equity offerings. Despite this roughly 18% increase in fully diluted shares outstanding, we fully absorbed the impact of that dilution in only two quarters, returning our EPS to $0.58, the same level posted for the first quarter of fiscal 2012," added Mr. Garrabrants. "With our current capital well in excess of our target capital ratios and our strong earnings, we look forward to driving our earnings per share higher by growing our asset base without the headwind of additional dilution. The opportunities for growth in our single family and multifamily loan portfolio lending remain strong with near record pipelines in each group. In addition, we will commence operation of our mortgage warehouse business in the fourth quarter, further driving earning-asset growth."

Other Highlights:

  • Loan portfolio grew by $481.9 million or 43.3% compared to March 31, 2011
  • Deposits grew by $309.7 million, or 24.5% compared to March 31, 2011
  • Asset quality remains strong with total non-performing assets of 0.76% of total assets and with non-performing loans of 0.99% of total loans at March 31, 2012
  • Tangible book value increased to $15.64 per share, up $2.39 compared to March 31, 2011
  • Total assets reached $2,278.0 million, up $541.9 million or 31.2% compared to March 31, 2011

Third Quarter 2012 Income Statement Summary

During the quarter ended March 31, 2012, BofI earned $7,718,000 or $0.58 per diluted share compared to $5,275,000, or $0.48 per diluted share for the three months ended March 31, 2011. Net interest income increased $5,032,000 or 32.9% for the quarter ended March 31, 2012 compared to March 31, 2011. Average earning assets grew year over year by $538.9 million or 32.7% and our net interest margin was 3.72% compared to 3.71% for the quarters ended March 31, 2012 and 2011, respectively.

Loan loss provision was $2,000,000 for the quarter ended March 31, 2012 as compared to $1,150,000 for March 31, 2011. Increases primarily in single-family loan charge-offs in fiscal 2012 required an increase in loan loss provisions.

For the third quarter ended March 31, 2012, non-interest income was $3,856,000 compared to $1,924,000 for the three months ended March 31, 2011. The increase was primarily due to gain on sale of non-agency mortgage loans which was $1.9 million for the quarter ended March 31, 2012. There was no non-agency mortgage loan sales during the quarter ended March 31, 2011.

Non-interest expense or operating costs increased $1,761,000, to $9,190,000 for the quarter ended March 31, 2012 from $7,429,000 for the three months ended March 31, 2011. The increase was mainly a result of an increase in compensation expense of $1,437,000 related to additional staffing added during the year, an increase in data processing expense of $450,000 and an increase in other operating expense categories due to costs associated with an increase account volume and additional employees.

Balance Sheet Summary

Our total assets increased $337.9 million, or 17.4%, to $2,278.0 million, as of March 31, 2012, up from $1,940.1 million at June 30, 2011. The loan portfolio increased a net $270.6 million, primarily from portfolio loan originations of $530.1 million less principal repayments of $172.9 million. Investment securities decreased by $16.4 million, primarily due to $96.7 million in principal repayments, partially offset by $72.6 million in purchases. Total liabilities increased by $282.5 million or 15.8%, to $2,074.8 million at March 31, 2012, up from $1,792.3 million at June 30, 2011. The increase in total liabilities resulted primarily from growth in demand, savings and time deposits of $235.1 million. Stockholders' equity increased by $55.4 million, or 37.5%, to $203.2 million at March 31, 2012, up from $147.8 million at June 30, 2011. The increase was primarily the result of $20.9 million in net income for the nine months, the net issuance of preferred stock of $19.5 million and the net issuance of common stock of $13.3 million.

BofI's Tier 1 capital was 8.42% at March 31, 2012 compared to 7.99% at June 30, 2011.

Conference Call

A conference call and webcast will be held on Thursday, May 3, 2012 at 4:30 PM Eastern / 1:30 PM Pacific. Analysts and investors may dial in and participate in the question/answer session. To access the call, please dial: 888-452-4004, conference ID # 9601148; international callers should dial: 719-457-0349, using the same conference ID number. The conference call will be webcast live and may be accessed at BofI's website, http://www.bofiholding.com. For those unable to listen to the live broadcast, a replay will be available shortly after the call on BofI's website for 30 days.

About BofI Holding, Inc. and BofI Federal Bank

BofI Holding, Inc. ("BofI") is the holding company for BofI Federal Bank, a nationwide bank that provides financing for single and multifamily residential properties, small-to-medium size businesses in target sectors, and selected specialty finance receivables. With over $2.2 billion in assets, BofI Federal Bank provides consumer and business banking products through its low-cost distribution channels and affinity partners. BofI Holding, Inc.'s common stock is listed on the NASDAQ Global Select Market under the symbol "BOFI" and is a component of the Russell 3000 Index.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with GAAP, this report includes non-GAAP financial measures such as core earnings. Core earnings exclude realized and unrealized gains and losses associated with our securities portfolios. Excluding these gains and losses provides investors with an understanding of BofI's core lending and mortgage banking business. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Readers should be aware of these limitations and should be cautious as to their use of such measures. Although BofI believes the non-GAAP financial measures disclosed in this report enhance investors' understanding of its business and performance, these non-GAAP measures should not be consider in isolation, or as a substitute for GAAP basis financial measures. Below is a reconciliation of GAAP net income to core earnings:

----------------------------------------------------------------------------
                            Three Months Ended         Nine Months Ended
                         ------------------------  ------------------------
                                 March 31,                 March 31,
                         ------------------------  ------------------------
                             2012         2011         2012         2011
------------------------------------  -----------  -----------  -----------
Net income               $     7,718  $     5,275  $    20,911  $    15,036
------------------------------------  -----------  -----------  -----------
Realized securities gains          -       (1,478)           -       (1,960)
------------------------------------  -----------  -----------  -----------
Unrealized securities
 losses                          906          131        1,593          988
------------------------------------  -----------  -----------  -----------
Tax provision                   (368)         525         (643)         385
------------------------------------  -----------  -----------  -----------
Core earnings            $     8,256  $     4,453  $    21,861  $    14,449
----------------------------------------------------------------------------

Forward-Looking Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties, including without limitation statements relating to BofI's financial prospects and other projections of its performance and asset quality, BofI's ability to grow and increase its business and the anticipated timing and financial performance of new initiatives. These forward-looking statements are made on the basis of the views and assumptions of management regarding future events and performance as of the date of this press release. Actual results and the timing of events could differ materially from those expressed or implied in such forward-looking statements as a result of risks and uncertainties, including without limitation changes in interest rates, inflation, government regulation, general economic conditions, conditions in the real estate markets in which we operate and other factors beyond our control. These and other risks and uncertainties detailed in BofI's periodic reports filed with the Securities and Exchange Commission could cause actual results to differ materially from those expressed or implied in any forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and BofI undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date of this press release.

                      BofI HOLDING, INC. AND SUBSIDIARY
                 SELECTED CONSOLIDATED FINANCIAL INFORMATION
                           (Dollars in thousands)

                                     March 31,     June 30,      March 31,
UNAUDITED                               2012          2011          2011
                                   ------------- ------------- -------------
Selected Balance Sheet Data:
Total assets                       $   2,278,030 $   1,940,087 $   1,736,178
Loans - net of allowance for loan
 losses                                1,595,704     1,325,101     1,113,813
Loans held for sale, at fair value        44,286        20,110         3,652
Loans held for sale, lower of cost
 or market                                45,329             -             -
Allowance for loan losses                  8,355         7,419         6,892
Securities - trading                       5,983         5,053         4,469
Securities - available for sale          170,397       145,671       158,983
Securities - held to maturity            328,528       370,626       381,711
Total deposits                         1,575,473     1,340,325     1,265,797
Securities sold under agreements to
 repurchase                              120,000       130,000       130,000
Advances from the FHLB                   359,000       305,000       186,000
Federal Reserve Discount Window and
 other borrowings                          5,155         7,655         5,155
Total Stockholders' equity               203,239       147,766       142,184




                     BofI HOLDING, INC. AND SUBSIDIARY
                SELECTED CONSOLIDATED FINANCIAL INFORMATION
               (Dollars in thousands, except per share data)

                            At or for the Three       At or for the Nine
                          Months Ended March 31,    Months Ended March 31,
                         ------------------------  ------------------------
                             2012         2011         2012         2011
                         -----------  -----------  -----------  -----------
  Selected Income
   Statement Data:
  Interest and dividend
   income                $    29,348  $    23,928  $    85,729  $    67,603
  Interest expense             9,013        8,625       28,131       25,503
                         -----------  -----------  -----------  -----------
  Net interest income         20,335       15,303       57,598       42,100
  Provision for loan
   losses                      2,000        1,150        5,963        4,350
                         -----------  -----------  -----------  -----------
  Net interest income
   after provision for
   loan losses                18,335       14,153       51,635       37,750
  Non-interest income          3,856        1,924       11,412        5,973
  Non-interest expense         9,190        7,429       27,946       18,868
                         -----------  -----------  -----------  -----------
  Income before income
   tax expense                13,001        8,648       35,101       24,855
  Income tax expense           5,283        3,373       14,190        9,819
                         -----------  -----------  -----------  -----------
  Net income             $     7,718  $     5,275  $    20,911  $    15,036
                         ===========  ===========  ===========  ===========
  Net income
   attributable to
   common stock          $     7,331  $     5,198  $    20,018  $    14,804
  Per Share Data:
  Net income:
  Basic                  $      0.62  $      0.48  $      1.72  $      1.38
  Diluted                $      0.58  $      0.48  $      1.68  $      1.37
  Book value per common
   share                 $     15.64  $     13.25  $     15.64  $     13.25
  Tangible book value
   per common share      $     15.64  $     13.25  $     15.64  $     13.25
  Weighted average
   number of shares
   outstanding:
  Basic                   11,919,305   10,816,911   11,612,887   10,698,405
  Diluted                 13,226,903   10,923,855   12,303,128   10,799,769
  Common shares
   outstanding at end of
   period                 11,430,145   10,351,831   11,430,145   10,351,831
  Common shares issued
   at end of period       12,174,770   11,003,606   12,174,770   11,003,606
Performance Ratios and
 Other Data:
Loan originations for
 investment              $   145,312  $   152,290  $   530,091  $   361,126
Loan originations for
 sale                        179,399       23,306      497,578      162,991
Loan purchases                     -        6,922            -      110,682
Return on average assets        1.38%        1.25%        1.30%        1.28%
Return on average
 stockholders' equity          16.80%       15.35%       16.64%       15.02%
Interest rate spread(1)         3.57%        3.56%        3.50%        3.48%
Net interest margin(2)          3.72%        3.71%        3.66%        3.66%
Efficiency ratio               37.99%       43.12%       40.50%       39.25%
Capital Ratios:
Equity to assets at end
 of period                      8.92%        8.19%        8.92%        8.19%
Tier 1 leverage (core)
 capital to adjusted
 tangible assets(3)             8.42%        8.11%        8.42%        8.11%
Tier 1 risk-based
 capital ratio(3)              13.47%       12.97%       13.47%       12.97%
Total risk-based capital
 ratio(3)                      14.05%       13.61%       14.05%       13.61%
Tangible capital to
 tangible assets(3)             8.42%        8.11%        8.42%        8.11%
Asset Quality Ratios:
Net annualized charge-
 offs to average loans
 outstanding                    0.43%        0.43%        0.41%        0.51%
Nonperforming loans to
 total loans                    0.99%        0.94%        0.99%        0.94%
Nonperforming assets to
 total assets                   0.76%        1.11%        0.76%        1.11%
Allowance for loan
 losses to total loans
 at end of period               0.52%        0.61%        0.52%        0.61%
Allowance for loan
 losses to nonperforming
 loans                         52.14%       64.93%       52.14%       64.93%


(1) Interest rate spread represents the difference between the annualized
 weighted average yield on interest-earning assets and the weighted average
 rate
paid on interest-bearing liabilities.
(2) Net interest margin represents annualized net interest income as a
 percentage of average interest-earning assets.
(3) Reflects regulatory capital ratios of BofI Federal Bank.

Company Contact:
BofI Holding, Inc.Gregory Garrabrants
President and CEO
858/350-6203
Gregory.Garrabrants@bofifederalbank.com

Investor Relations:
MZ Group, Inc.Mark A. McPartland
Senior Vice President
1-212-301-7130
markmcp@mzgroup.us

Source: BofI Holding, Inc.